Introduction To Managerial Accounting Canadian 5th Edition Brewer Solutions Manual Download
Introduction To Managerial Accounting Canadian 5th Edition Brewer Solutions Manual Download
Appendix 11A
General Ledger Entries to Record Variances
Brief Exercise 11A-1 (10 minutes)
1. Materials inventory Dr $39,000 (12,000 m x $3.25 per m)
Materials price variance Dr $2,400
Accounts payable Cr 41,400
Alternatively:
Materials price variance = AQ (AP – SP)
30,000 feet ($4.60 per foot – $5.00 per foot) = $12,000 F
Materials quantity variance = SP (AQ – SQ)
$5.00 per foot (24,000 feet – 21,000 feet) = $15,000 U
2. a.
Actual Hours of Actual Hours of Standard Hours Allowed
Input, at the Actual Input, at the Standard for Output, at the
Rate Rate Standard Rate
(AH × AR) (AH × SR) (SH × SR)
$43,000 5,000 hours 4,800 hours*
× $8.00 per hour × $8.00 per hour
= $40,000 = $38,400
Rate Variance, Efficiency Variance,
$3,000 U $1,600 U
Alternate Solution:
Labour rate variance = AH (AR – SR)
5,000 hours ($8.60 per hour* – $8.00 per hour) = $3,000 U
*$43,000 ÷ 5,000 hours = $8.60 per hour.
Labour efficiency variance = SR (AH – SH)
$8.00 per hour (5,000 hours – 4,800 hours) = $1,600 U
3. The entries are: entry (a), purchase of materials; entry (b), issue of materials to
production; and entry (c), incurrence of direct labour cost.
1. The general ledger entry to record the purchase of materials for the month is:
Raw Materials
(15,000 meters at $5.40 per meter) .............................. 81,000
Materials Price Variance
(15,000 meters at $0.20 per meter U) ........................... 3,000
Accounts Payable
(15,000 meters at $5.60 per meter) ........................ 84,000
2. The general ledger entry to record the use of materials for the month is:
Work in Process
(12,000 meters at $5.40 per meter) .............................. 64,800
Materials Quantity Variance
(100 meters at $5.40 per meter F) .......................... 540
Raw Materials
(11,900 meters at $5.40 per meter) ........................ 64,260
3. The general ledger entry to record the incurrence of direct labor cost for the month
is:
Work in Process (2,000 hours at $14.00 per hour) ............. 28,000
Labor Rate Variance
(1,950 hours at $0.20 per hour U) ................................. 390
Labor Efficiency Variance
(50 hours at $14.00 per hour F) .............................. 700
Wages Payable
(1,950 hours at $14.20 per hour) ............................ 27,690
1. The general ledger entry to record the purchase of materials for the month is:
Raw Materials
(12,000 metres at $3.25 per metre) ............................. 39,000
Materials Price Variance
(12,000 metres at $0.20 per metre U) .......................... 2,400
Accounts Payable
(12,000 metres at $3.45 per metre) ....................... 41,400
2. The general ledger entry to record the use of materials for the month is:
Work in Process
(10,000 metres at $3.25 per metre) ............................. 32,500
Materials Quantity Variance
(500 metres at $3.25 per metre U) ............................... 1,625
Raw Materials
(10,500 metres at $3.25 per metre) ....................... 34,125
3. The general ledger entry to record the incurrence of direct labour cost for the month
is:
Work in Process (2,000 hours* at $12.50 per hour) .......... 25,000
Labour Rate Variance
(1,980 hours at $0.30 per hour F) .......................... 594
Labour Efficiency Variance
(20 hours at $12.50 per hour F) ............................. 250
Wages Payable
(1,980 hours at $12.20 per hour) ........................... 24,156
*5,000 units × 0.4 hours per unit = 2,000 hours.
This exercise requires students to know the distinction between a standard cost system
and normal cost system. And that the overhead application rate is the same for normal
costing and standard costing systems since the predetermined rate is the quotient of
budgeted overhead cost and the denominator volume of the cost driver.
Using the information provided in the question the following can be assembled:
Budgeted Cost:
$180,000
Allocation rate as per normal costing system:
$210,000/35,000 = $6 per hour
Denominator volume:
$180,000/$6 = 30,000 hours
Standard labour hours per unit
30,000 hours/20,000 units = 1.5 hours per unit
Actual volume:
35,000 hours or 35,000 x 0.6286 units per hour
= 22,000 units of product
Standard hours allowed for 22,000 units of output:
22,000 units x 1.5 hours = 33,000 hours
Alternative solution:
Fixed Portion of
Volume = the Predetermined Denominator - Standard Hours
Variance Overhead Rate Hours ( Allowed )
= $6 per DLH (30,000 DLHs – 33,000 DLHs )
= $18,000 F
Budget = Actual Fixed - Flexible Budget Fixed
Variance Overhead Cost Overhead Cost
= $181,000 – $180,000
= $1,000 U
Journal Entries:
These can be prepared by following the entries in Exhibit 11A-5.
Fixed overhead cost control Dr $181,000
Fixed overhead costs payable Cr $181,000
(To record the incidence of fixed overhead costs)
Work in process Dr $198,000
Fixed overhead cost control Cr $198,000
(To record the application of overhead to production)
Budget variance ($181,000 - $180,000) Dr $1,000
Volume variance Cr 18,000
Fixed overhead cost control Dr $17,000
(to record the variances and close out the fixed overhead control account)
NOTE: At this point the variance accounts will have a non-zero balances. And the
overhead control account should be closed. At the period end the variance accounts will
be closed with corresponding entries to cost of goods sold.
38,000 feet ×
$1.00 per foot
= $38,000
2. a.
Standard Hours Allowed
Actual Hours of Input, Actual Hours of Input, for Actual Output,
at Actual Rate at Standard Rate at Standard Rate
(AH × AR) (AH × SR) (SH × SR)
6,500 hours* × 6,000 hours** ×
$4.50 per hour $4.50 per hour
$27,950 = $29,250 = $27,000
*The actual hours worked during the period can be computed through the
variable overhead efficiency variance, as follows:
SR (AH – SH) = Efficiency variance
$3 per hour (AH – 6,000 hours**) = $1,500 U
$3 per hour × AH – $18,000 = $1,500***
$3 per hour × AH = $19,500
AH = 6,500 hours
**6,000 units × 1.0 hour per unit = 6,000 hours
***When used with the formula, unfavorable variances are positive and
favorable variances are negative.
b. Work in Process
(6,000 hours @ $4.50 per hour) ............................... 27,000
Labor Efficiency Variance
(500 hours U @ $4.50 per hour) ............................... 2,250
Labor Rate Variance
(6,500 hours @ $0.20 per hour F) ...................... 1,300
Wages Payable
(6,500 hours @ $4.30 per hour) ......................... 27,950
3. a.
Standard Hours Allowed
Actual Hours of Input, Actual Hours of Input, for Actual Output,
at Actual Rate at Standard Rate at Standard Rate
(AH × AR) (AH × SR) (SH × SR)
6,500 hours × 6,000 hours ×
$3.00 per hour $3.00 per hour
$20,475 = $19,500 = $18,000
b. No. When variable manufacturing overhead is applied on the basis of direct labor-
hours, it is impossible to have an unfavorable variable manufacturing overhead
efficiency variance when the direct labor efficiency variance is favorable. The
variable manufacturing overhead efficiency variance is the same as the direct
labor efficiency variance except that the difference between actual hours and the
standard hours allowed for the output is multiplied by a different rate. If the
direct labor efficiency variance is favorable, the variable manufacturing overhead
efficiency variance must also be favorable.
4. For materials:
Favorable price variance: Decrease in outside purchase prices, fortunate buy, inferior
quality materials, unusual discounts due to quantity purchased, inaccurate
standards.
Unfavorable quantity variance: Inferior quality materials, carelessness, poorly
adjusted machines, unskilled workers, inaccurate standards, machine
breakdown/repair time.
For labor:
Favorable rate variance: Unskilled workers (paid lower rates), piecework, inaccurate
standards.
Unfavorable efficiency variance: Poorly trained workers, poor quality materials, faulty
equipment, work interruptions, fixed labor with insufficient demand to keep them
all busy, inaccurate standards.
1. a.
Standard Quantity Allowed
Actual Quantity of Input, Actual Quantity of Input, for Actual Output,
at Actual Price at Standard Price at Standard Price
(AQ × AP) (AQ × SP) (SQ × SP)
21,120 yards × 21,120 yards × 19,200 yards* ×
$3.35 per yard $3.60 per yard $3.60 per yard
= $70,752 = $76,032 = $69,120
2. a.
Standard Hours Allowed
Actual Hours of Input, Actual Hours of Input, for Actual Output,
at Actual Rate at Standard Rate at Standard Rate
(AH × AR) (AH × SR) (SH × SR)
6,720 hours* × 6,720 hours × 7,680 hours** ×
$4.85 per hour $4.50 per hour $4.50 per hour
= $32,592 = $30,240 = $34,560
3.
Standard Hours Allowed
Actual Hours of Input, Actual Hours of Input, for Actual Output,
at Actual Rate at Standard Rate at Standard Rate
(AH × AR) (AH × SR) (SH × SR)
6,720 hours × 6,720 hours × 7,680 hours ×
$2.15 per hour $1.80 per hour $1.80 per hour
= $14,448 = $12,096 = $13,824
4. No. This total variance is made up of several quite large individual variances, some
of which may warrant investigation. A summary of variances is given below:
Materials:
Quantity variance...................................... $6,912 U
Price variance ........................................... 5,280 F $1,632 U
Labor:
Efficiency variance .................................... 4,320 F
Rate variance ........................................... 2,352 U 1,968 F
Variable overhead:
Efficiency variance .................................... 1,728 F
Spending variance .................................... 2,352 U 624 U
Net unfavorable variance .............................. $ 288 U
5. The variances have many possible causes. Some of the more likely causes include:
Materials variances:
Favorable price variance: Good price, inaccurate standards, inferior quality materials,
unusual discount due to quantity purchased, drop in market price.
Unfavorable quantity variance: Carelessness, poorly adjusted machines, unskilled
workers, inferior quality materials, inaccurate standards.
Labor variances:
Unfavorable rate variance: Use of highly skilled workers, change in wage rates,
inaccurate standards, overtime.
Favorable efficiency variance: Use of highly skilled workers, high-quality materials,
new equipment, inaccurate standards.